SalMar ASA
SALM.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | NOK 71,741,800 | NOK 57,075,200 | NOK 66,266,424 | NOK 71,402,753 |
| - Cash | NOK 802,000 | NOK 512,000 | NOK 338,000 | NOK 331,000 |
| + Debt | NOK 24,068,000 | NOK 22,227,000 | NOK 22,315,000 | NOK 19,012,000 |
| Enterprise Value | NOK 95,007,800 | NOK 78,790,200 | NOK 88,243,424 | NOK 90,083,753 |
| Revenue | NOK 7,850,000 | NOK 6,175,000 | NOK 5,176,000 | NOK 7,794,000 |
| % Growth | 27.1% | 19.3% | -33.6% | – |
| Gross Profit | NOK 683,000 | NOK 2,909,000 | NOK 1,740,000 | NOK 3,553,000 |
| % Margin | 8.7% | 47.1% | 33.6% | 45.6% |
| EBITDA | NOK 1,688,000 | NOK 1,011,000 | NOK 176,000 | NOK 1,806,000 |
| % Margin | 21.5% | 16.4% | 3.4% | 23.2% |
| Net Income | NOK 305,000 | NOK 196,000 | -NOK 355,000 | NOK 1,004,000 |
| % Margin | 3.9% | 3.2% | -6.9% | 12.9% |
| EPS Diluted | 2.27 | 1.5 | -2.7 | 7.6 |
| % Growth | 51.3% | 155.6% | -135.5% | – |
| Operating Cash Flow | NOK 2,389,000 | NOK 1,318,000 | -NOK 2,414,000 | NOK 1,587,000 |
| Capital Expenditures | -NOK 531,000 | -NOK 567,000 | -NOK 473,000 | -NOK 495,000 |
| Free Cash Flow | NOK 1,858,000 | NOK 751,000 | -NOK 2,887,000 | NOK 1,092,000 |