SalMar ASA
SALM.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 7,850 | NOK 6,175 | NOK 5,176 | NOK 7,794 |
| % Growth | 27.1% | 19.3% | -33.6% | – |
| Cost of Goods Sold | NOK 7,167 | NOK 3,266 | NOK 3,436 | NOK 4,323 |
| Gross Profit | NOK 683 | NOK 2,909 | NOK 1,740 | NOK 3,553 |
| % Margin | 8.7% | 47.1% | 33.6% | 45.6% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 738 | NOK 779 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 323 | NOK 2,395 | -NOK 766 | NOK 1,441 |
| Operating Expenses | NOK 323 | NOK 2,395 | -NOK 28 | NOK 2,231 |
| Operating Income | NOK 360 | NOK 514 | NOK 788 | NOK 1,322 |
| % Margin | 4.6% | 8.3% | 15.2% | 17% |
| Other Income/Exp. Net | NOK 423 | -NOK 324 | -NOK 1,411 | -NOK 412 |
| Pre-Tax Income | NOK 783 | NOK 190 | -NOK 623 | NOK 910 |
| Tax Expense | NOK 451 | NOK 43 | -NOK 260 | -NOK 139 |
| Net Income | NOK 305 | NOK 196 | -NOK 355 | NOK 1,004 |
| % Margin | 3.9% | 3.2% | -6.9% | 12.9% |
| EPS | 2.27 | 1.5 | -2.7 | 7.6 |
| % Growth | 51.3% | 155.6% | -135.5% | – |
| EPS Diluted | 2.27 | 1.5 | -2.7 | 7.6 |
| Weighted Avg Shares Out | 135 | 131 | 131 | 132 |
| Weighted Avg Shares Out Dil | 135 | 131 | 133 | 132 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 10 | NOK 6 | NOK 9 | NOK 11 |
| Interest Expense | NOK 403 | NOK 355 | NOK 351 | NOK 443 |
| Depreciation & Amortization | NOK 483 | NOK 470 | NOK 450 | NOK 453 |
| EBITDA | NOK 1,688 | NOK 1,011 | NOK 176 | NOK 1,806 |
| % Margin | 21.5% | 16.4% | 3.4% | 23.2% |