SalMar ASA
SALM.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 71,322 | NOK 74,719 | NOK 46,099 | NOK 70,354 |
| - Cash | NOK 518 | NOK 785 | NOK 155 | NOK 781 |
| + Debt | NOK 19,012 | NOK 15,737 | NOK 23,217 | NOK 6,445 |
| Enterprise Value | NOK 89,816 | NOK 89,671 | NOK 69,162 | NOK 76,019 |
| Revenue | NOK 26,426 | NOK 28,099 | NOK 20,158 | NOK 15,044 |
| % Growth | -6% | 39.4% | 34% | – |
| Gross Profit | NOK 12,684 | NOK 16,600 | NOK 10,559 | NOK 8,551 |
| % Margin | 48% | 59.1% | 52.4% | 56.8% |
| EBITDA | NOK 7,218 | NOK 10,025 | NOK 5,863 | NOK 4,291 |
| % Margin | 27.3% | 35.7% | 29.1% | 28.5% |
| Net Income | NOK 2,969 | NOK 3,203 | NOK 3,312 | NOK 2,617 |
| % Margin | 11.2% | 11.4% | 16.4% | 17.4% |
| EPS Diluted | 22.49 | 24.33 | 27.6 | 22.57 |
| % Growth | -7.6% | -11.8% | 22.3% | – |
| Operating Cash Flow | NOK 5,381 | NOK 8,975 | NOK 4,222 | NOK 2,908 |
| Capital Expenditures | -NOK 1,790 | -NOK 2,348 | -NOK 2,455 | -NOK 2,224 |
| Free Cash Flow | NOK 3,591 | NOK 6,623 | NOK 1,768 | NOK 684 |