SpaceandPeople plc
SAL.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £6,723 | £5,840 | £4,699 | £4,020 |
| % Growth | 15.1% | 24.3% | 16.9% | – |
| Cost of Goods Sold | £1,270 | £1,071 | £1,644 | £1,211 |
| Gross Profit | £5,453 | £4,769 | £3,885 | £2,809 |
| % Margin | 81.1% | 81.7% | 82.7% | 69.9% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £5,416 | £4,771 | £4,101 | £3,456 |
| SG&A Expenses | £5,416 | £4,771 | £4,101 | £3,456 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | -£282 | -£241 | £0 | -£800 |
| Operating Expenses | £5,134 | £4,530 | £4,101 | £2,656 |
| Operating Income | £319 | £239 | -£216 | £153 |
| % Margin | 4.7% | 4.1% | -4.6% | 3.8% |
| Other Income/Exp. Net | -£94 | -£136 | -£1,409 | -£78 |
| Pre-Tax Income | £225 | £103 | -£1,625 | £75 |
| Tax Expense | -£44 | -£45 | £89 | -£97 |
| Net Income | £269 | £148 | -£1,714 | £184 |
| % Margin | 4% | 2.5% | -36.5% | 4.6% |
| EPS | 0.14 | 0.078 | -0.88 | 0.094 |
| % Growth | 79.9% | 108.8% | -1,033.2% | – |
| EPS Diluted | 0.13 | 0.071 | -0.88 | 0.09 |
| Weighted Avg Shares Out | 1,903 | 1,902 | 1,902 | 1,902 |
| Weighted Avg Shares Out Dil | 2,098 | 2,085 | 1,902 | 1,902 |
| Supplemental Information | – | – | – | – |
| Interest Income | £15 | £0 | £0 | £0 |
| Interest Expense | £109 | £136 | £116 | £78 |
| Depreciation & Amortization | £297 | £309 | £332 | £375 |
| EBITDA | £631 | £548 | -£1,177 | £528 |
| % Margin | 9.4% | 9.4% | -25% | 13.1% |