The Scottish American Investment Company PLC
SAIN.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £87,187 | £56,424 | £42,243 | £160,014 |
| % Growth | 54.5% | 33.6% | -73.6% | – |
| Cost of Goods Sold | £4,550 | £2,845 | £3,684 | £4,150 |
| Gross Profit | £82,637 | £121,429 | -£50,048 | £155,864 |
| % Margin | 94.8% | 215.2% | -118.5% | 97.4% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £959 | £5,393 | £918 | £1,252 |
| SG&A Expenses | £1,349 | £5,393 | £1,257 | £1,252 |
| Sales & Mktg Exp. | £390 | £0 | £339 | £0 |
| Other Operating Expenses | £0 | -£4,125 | £0 | £0 |
| Operating Expenses | £1,349 | £1,268 | £1,257 | £1,252 |
| Operating Income | £55,330 | £116,036 | -£55,225 | £150,808 |
| % Margin | 63.5% | 205.7% | -130.7% | 94.2% |
| Other Income/Exp. Net | -£984 | -£8,867 | -£8,606 | £7,954 |
| Pre-Tax Income | £54,346 | £107,169 | -£63,831 | £158,762 |
| Tax Expense | £2,474 | £2,131 | £1,750 | £1,777 |
| Net Income | £51,872 | £105,038 | -£65,581 | £156,985 |
| % Margin | 59.5% | 186.2% | -155.2% | 98.1% |
| EPS | 0.29 | 0.59 | -0.37 | 0.92 |
| % Growth | -50.8% | 259.5% | -140.2% | – |
| EPS Diluted | 0.29 | 0.59 | -0.37 | 0.92 |
| Weighted Avg Shares Out | 178,118 | 177,707 | 176,208 | 170,652 |
| Weighted Avg Shares Out Dil | 178,118 | 177,707 | 176,208 | 170,652 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1,238 | £2,595 | £2,765 | £2,558 |
| Interest Expense | £2,845 | £2,845 | £3,684 | £5,704 |
| Depreciation & Amortization | £0 | -£116,036 | £55,225 | -£150,808 |
| EBITDA | £55,330 | £0 | £0 | £0 |
| % Margin | 63.5% | 0% | 0% | 0% |