The Scottish American Investment Company PLC
SAIN.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £12,487 | £46,309 | £55,227 | £21,644 |
| % Growth | -73% | -16.1% | 155.2% | – |
| Cost of Goods Sold | £2,091 | £2,175 | £4,374 | £2,069 |
| Gross Profit | £12,487 | £44,134 | £55,227 | £19,575 |
| % Margin | 100% | 95.3% | 100% | 90.4% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £2,828 | £2,839 | £2,872 | £1,352 |
| SG&A Expenses | £2,828 | £2,839 | £2,872 | £1,352 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | £38,320 | £0 | £1,352 |
| Operating Expenses | £2,828 | £41,159 | £2,872 | £2,703 |
| Operating Income | £9,659 | £2,975 | £52,355 | £45,402 |
| % Margin | 77.4% | 6.4% | 94.8% | 209.8% |
| Other Income/Exp. Net | -£626 | £361 | -£1,345 | -£5,246 |
| Pre-Tax Income | £9,033 | £3,336 | £51,010 | £40,156 |
| Tax Expense | £1,451 | £1,081 | £1,393 | £826 |
| Net Income | £7,582 | £2,255 | £49,617 | £39,330 |
| % Margin | 60.7% | 4.9% | 89.8% | 181.7% |
| EPS | 0.044 | 0.013 | 0.28 | 0.22 |
| % Growth | 243.7% | -95.4% | 27.3% | – |
| EPS Diluted | 0.044 | 0.013 | 0.28 | 0.22 |
| Weighted Avg Shares Out | 172,303 | 176,651 | 178,316 | 178,316 |
| Weighted Avg Shares Out Dil | 172,301 | 176,651 | 178,316 | 178,316 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £715 |
| Interest Expense | £1,415 | £0 | £0 | £0 |
| Depreciation & Amortization | -£9,659 | £0 | -£52,355 | -£22,701 |
| EBITDA | £0 | £2,975 | £0 | £22,701 |
| % Margin | 0% | 6.4% | 0% | 104.9% |