SAIHEAT Limited
SAIH · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,543 | $6,776 | $10,638 | $17,038 |
| % Growth | -18.2% | -36.3% | -37.6% | – |
| Cost of Goods Sold | $6,553 | $6,319 | $9,498 | $15,774 |
| Gross Profit | -$1,010 | $457 | $1,140 | $1,264 |
| % Margin | -18.2% | 6.7% | 10.7% | 7.4% |
| R&D Expenses | $642 | $853 | $476 | $419 |
| G&A Expenses | $5,973 | $5,703 | $6,080 | $2,383 |
| SG&A Expenses | $6,257 | $6,837 | $7,178 | $17,162 |
| Sales & Mktg Exp. | $284 | $1,134 | $1,098 | $14,779 |
| Other Operating Expenses | $0 | $138 | $951 | $135 |
| Operating Expenses | $6,899 | $7,828 | $8,605 | $17,716 |
| Operating Income | -$7,909 | -$7,371 | -$7,465 | -$16,452 |
| % Margin | -142.7% | -108.8% | -70.2% | -96.6% |
| Other Income/Exp. Net | $2,023 | $1,251 | -$1,380 | -$228 |
| Pre-Tax Income | -$5,886 | -$6,120 | -$8,845 | -$16,680 |
| Tax Expense | $0 | $0 | $0 | $24 |
| Net Income | -$5,886 | -$6,120 | -$8,845 | -$16,704 |
| % Margin | -106.2% | -90.3% | -83.1% | -98% |
| EPS | -3.46 | -3.79 | -6.72 | -19.37 |
| % Growth | 8.7% | 43.6% | 65.3% | – |
| EPS Diluted | -3.46 | -3.79 | -6.72 | -19.37 |
| Weighted Avg Shares Out | 1,702 | 1,614 | 1,316 | 862 |
| Weighted Avg Shares Out Dil | 1,702 | 1,614 | 1,316 | 862 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1,899 | $1,568 | $1,821 | $317 |
| EBITDA | -$3,990 | -$5,665 | -$4,693 | -$16,000 |
| % Margin | -72% | -83.6% | -44.1% | -93.9% |