SAIHEAT Limited
SAIH · NASDAQ
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $3,833 | $2,339 | – | – |
| % Growth | 63.9% | – | – | – |
| Cost of Goods Sold | $4,838 | $3,234 | – | – |
| Gross Profit | -$1,005 | -$895 | – | – |
| % Margin | -26.2% | -38.3% | – | – |
| R&D Expenses | $229 | $298 | – | – |
| G&A Expenses | $0 | $0 | – | – |
| SG&A Expenses | $2,130 | $3,869 | – | – |
| Sales & Mktg Exp. | $0 | $0 | – | – |
| Other Operating Expenses | $0 | $0 | – | – |
| Operating Expenses | $2,359 | $4,167 | – | – |
| Operating Income | -$3,364 | -$5,062 | – | – |
| % Margin | -87.8% | -216.4% | – | – |
| Other Income/Exp. Net | $477 | $1,113 | – | – |
| Pre-Tax Income | -$2,887 | -$3,949 | – | – |
| Tax Expense | $0 | $0 | – | – |
| Net Income | -$2,887 | -$3,949 | – | – |
| % Margin | -75.3% | -168.8% | – | – |
| EPS | -1.57 | -2.25 | – | – |
| % Growth | 30.2% | – | – | – |
| EPS Diluted | -1.57 | -2.25 | – | – |
| Weighted Avg Shares Out | 1,841 | 1,753 | – | – |
| Weighted Avg Shares Out Dil | 1,841 | 1,753 | – | – |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | – | – |
| Interest Expense | $100 | $0 | – | – |
| Depreciation & Amortization | $0 | $0 | – | – |
| EBITDA | -$2,787 | -$3,949 | – | – |
| % Margin | -72.7% | -168.8% | – | – |