SAIHEAT Limited
SAIH · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $19,658 | $26,632 | $39,691 | $127,267 |
| - Cash | $1,038 | $3,176 | $11,215 | $4,477 |
| + Debt | $2,683 | $810 | $419 | $44 |
| Enterprise Value | $21,303 | $24,266 | $28,895 | $122,834 |
| Revenue | $5,543 | $6,776 | $10,638 | $17,038 |
| % Growth | -18.2% | -36.3% | -37.6% | – |
| Gross Profit | -$1,010 | $457 | $1,140 | $1,264 |
| % Margin | -18.2% | 6.7% | 10.7% | 7.4% |
| EBITDA | -$3,990 | -$5,665 | -$4,693 | -$16,000 |
| % Margin | -72% | -83.6% | -44.1% | -93.9% |
| Net Income | -$5,886 | -$6,120 | -$8,845 | -$16,704 |
| % Margin | -106.2% | -90.3% | -83.1% | -98% |
| EPS Diluted | -3.46 | -3.79 | -6.72 | -19.37 |
| % Growth | 8.7% | 43.6% | 65.3% | – |
| Operating Cash Flow | -$5,554 | -$3,125 | -$4,933 | -$983 |
| Capital Expenditures | -$713 | -$5,049 | -$1,872 | -$3,970 |
| Free Cash Flow | -$6,267 | -$8,174 | -$6,805 | -$4,953 |