Science Applications International Corporation
SAIC · NASDAQ
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | $7,479,000 | $7,444,000 | $7,704,000 | $7,394,000 |
| % Growth | 0.5% | -3.4% | 4.2% | – |
| Cost of Goods Sold | $6,587,000 | $6,572,000 | $6,816,000 | $6,535,000 |
| Gross Profit | $892,000 | $872,000 | $888,000 | $859,000 |
| % Margin | 11.9% | 11.7% | 11.5% | 11.6% |
| R&D Expenses | $0 | $0 | $9,000 | $4,000 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $339,000 | $373,000 | $374,000 | $344,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$10,000 | -$242,000 | $13,000 | $53,000 |
| Operating Expenses | $329,000 | $131,000 | $387,000 | $341,000 |
| Operating Income | $563,000 | $741,000 | $501,000 | $462,000 |
| % Margin | 7.5% | 10% | 6.5% | 6.2% |
| Other Income/Exp. Net | -$135,000 | -$121,000 | -$126,000 | -$162,000 |
| Pre-Tax Income | $428,000 | $620,000 | $375,000 | $358,000 |
| Tax Expense | $66,000 | $143,000 | $72,000 | $79,000 |
| Net Income | $362,000 | $477,000 | $300,000 | $277,000 |
| % Margin | 4.8% | 6.4% | 3.9% | 3.7% |
| EPS | 7.23 | 8.98 | 5.43 | 4.81 |
| % Growth | -19.5% | 65.4% | 12.9% | – |
| EPS Diluted | 7.17 | 8.88 | 5.38 | 4.77 |
| Weighted Avg Shares Out | 50,100 | 53,100 | 55,300 | 57,600 |
| Weighted Avg Shares Out Dil | 50,500 | 53,700 | 55,800 | 58,100 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $120,000 | $0 |
| Interest Expense | $126,000 | $120,000 | $120,000 | $105,000 |
| Depreciation & Amortization | $140,000 | $142,000 | $157,000 | $165,000 |
| EBITDA | $694,000 | $882,000 | $650,000 | $628,000 |
| % Margin | 9.3% | 11.8% | 8.4% | 8.5% |