Saga Pure ASA
SAGA.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | -NOK 19,369 | -NOK 55,590 | -NOK 1,342 | NOK 136,190 |
| % Growth | 65.2% | -4,042.3% | -101% | – |
| Cost of Goods Sold | NOK 0 | -NOK 105 | NOK 3,161 | NOK 12,915 |
| Gross Profit | -NOK 19,369 | NOK 106 | -NOK 4,503 | NOK 123,275 |
| % Margin | 100% | -0.2% | 335.5% | 90.5% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 13,063 | NOK 20,792 | NOK 15,269 | NOK 13,745 |
| SG&A Expenses | NOK 13,063 | NOK 20,792 | NOK 15,269 | NOK 13,745 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 136,417 | NOK 13,769 | -NOK 122,054 |
| Operating Expenses | NOK 13,063 | NOK 157,209 | NOK 29,038 | -NOK 108,309 |
| Operating Income | -NOK 32,432 | -NOK 157,103 | -NOK 40,058 | NOK 231,584 |
| % Margin | 167.4% | 282.6% | 2,984.9% | 170% |
| Other Income/Exp. Net | NOK 35,403 | NOK 20,184 | NOK 16,342 | NOK 2,091 |
| Pre-Tax Income | NOK 2,971 | -NOK 136,920 | -NOK 23,716 | NOK 233,675 |
| Tax Expense | NOK 0 | NOK 0 | -NOK 40,058 | NOK 0 |
| Net Income | NOK 2,971 | -NOK 136,920 | -NOK 23,716 | NOK 233,675 |
| % Margin | -15.3% | 246.3% | 1,767.2% | 171.6% |
| EPS | 0.006 | -0.28 | -0.05 | 0.49 |
| % Growth | 102.2% | -465.7% | -110.1% | – |
| EPS Diluted | 0.006 | -0.28 | -0.05 | 0.46 |
| Weighted Avg Shares Out | 484,878 | 482,722 | 479,483 | 477,232 |
| Weighted Avg Shares Out Dil | 484,878 | 484,878 | 479,483 | 502,938 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 38,593 | NOK 30,987 | NOK 6,030 | NOK 2,620 |
| Interest Expense | NOK 6,391 | NOK 3,040 | NOK 238 | NOK 7 |
| Depreciation & Amortization | NOK 13,063 | NOK 20,686 | NOK 16 | NOK 16 |
| EBITDA | -NOK 32,432 | -NOK 133,880 | -NOK 36,881 | NOK 107,098 |
| % Margin | 167.4% | 240.8% | 2,748.2% | 78.6% |