Science Group plc
SAG.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £57,165 | £56,983 | £53,686 | £57,242 |
| % Growth | 0.3% | 6.1% | -6.2% | – |
| Cost of Goods Sold | £34,642 | £34,237 | £31,254 | £34,304 |
| Gross Profit | £22,523 | £22,746 | £22,432 | £22,938 |
| % Margin | 39.4% | 39.9% | 41.8% | 40.1% |
| R&D Expenses | £0 | £8,889 | £0 | £10,234 |
| G&A Expenses | £10,680 | £11,115 | £10,264 | £16,462 |
| SG&A Expenses | £14,493 | £15,541 | £14,778 | £21,175 |
| Sales & Mktg Exp. | £3,813 | £4,404 | £4,514 | £4,713 |
| Other Operating Expenses | -£24,038 | -£8,889 | £0 | -£10,234 |
| Operating Expenses | -£9,545 | £15,541 | £14,778 | £21,175 |
| Operating Income | £32,068 | £7,205 | £7,654 | £1,763 |
| % Margin | 56.1% | 12.6% | 14.3% | 3.1% |
| Other Income/Exp. Net | £133 | -£24 | -£96 | -£254 |
| Pre-Tax Income | £32,201 | £7,181 | £7,558 | £1,509 |
| Tax Expense | £7,535 | £1,059 | £1,660 | £1,365 |
| Net Income | £24,666 | £6,122 | £5,898 | £138 |
| % Margin | 43.1% | 10.7% | 11% | 0.2% |
| EPS | 0.55 | 0.14 | 0.13 | 0.003 |
| % Growth | 292.9% | 7.7% | 4,233.3% | – |
| EPS Diluted | 0.54 | 0.14 | 0.13 | 0.003 |
| Weighted Avg Shares Out | 45,593 | 44,751 | 45,570 | 45,459 |
| Weighted Avg Shares Out Dil | 45,633 | 44,751 | 46,104 | 45,459 |
| Supplemental Information | – | – | – | – |
| Interest Income | £926 | £489 | £339 | £450 |
| Interest Expense | £793 | £535 | £435 | £704 |
| Depreciation & Amortization | £2,335 | £2,815 | £2,545 | £3,323 |
| EBITDA | £10,365 | £10,531 | £10,199 | £5,086 |
| % Margin | 18.1% | 18.5% | 19% | 8.9% |