Science Group plc
SAG.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £57 | £57 | £54 | £57 |
| % Growth | 0.3% | 6.1% | -6.2% | – |
| Cost of Goods Sold | £35 | £34 | £31 | £34 |
| Gross Profit | £23 | £23 | £22 | £23 |
| % Margin | 39.4% | 39.9% | 41.8% | 40.1% |
| R&D Expenses | £0 | £9 | £0 | £10 |
| G&A Expenses | £11 | £11 | £10 | £16 |
| SG&A Expenses | £14 | £16 | £15 | £21 |
| Sales & Mktg Exp. | £4 | £4 | £5 | £5 |
| Other Operating Expenses | -£24 | -£9 | £0 | -£10 |
| Operating Expenses | -£10 | £16 | £15 | £21 |
| Operating Income | £32 | £7 | £8 | £2 |
| % Margin | 56.1% | 12.6% | 14.3% | 3.1% |
| Other Income/Exp. Net | £0 | -£0 | -£0 | -£0 |
| Pre-Tax Income | £32 | £7 | £8 | £2 |
| Tax Expense | £8 | £1 | £2 | £1 |
| Net Income | £25 | £6 | £6 | £0 |
| % Margin | 43.1% | 10.7% | 11% | 0.2% |
| EPS | 0.55 | 0.14 | 0.13 | 0.003 |
| % Growth | 292.9% | 7.7% | 4,233.3% | – |
| EPS Diluted | 0.54 | 0.14 | 0.13 | 0.003 |
| Weighted Avg Shares Out | 46 | 45 | 46 | 45 |
| Weighted Avg Shares Out Dil | 46 | 45 | 46 | 45 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1 | £0 | £0 | £0 |
| Interest Expense | £1 | £1 | £0 | £1 |
| Depreciation & Amortization | £2 | £3 | £3 | £3 |
| EBITDA | £10 | £11 | £10 | £5 |
| % Margin | 18.1% | 18.5% | 19% | 8.9% |