Science Group plc
SAG.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | £25 | £6 | £6 | £0 |
| Dep. & Amort. | £3 | £3 | £3 | £3 |
| Deferred Tax | £0 | £0 | £0 | £0 |
| Stock-Based Comp. | £1 | £0 | £1 | £1 |
| Change in WC | £10 | -£0 | £2 | -£3 |
| Other Non-Cash | -£18 | £1 | -£3 | £0 |
| Operating Cash Flow | £21 | £10 | £9 | £1 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -£0 | £0 | £0 | -£0 |
| Net Acquisitions | £0 | £0 | £0 | £4 |
| Inv. Purchases | £0 | £0 | £0 | £0 |
| Inv. Sales/Matur. | £24 | £0 | £0 | £0 |
| Other Inv. Act. | £0 | £0 | £0 | £0 |
| Investing Cash Flow | £24 | £0 | £0 | £4 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -£0 | -£1 | -£1 | -£1 |
| Stock Issued | £0 | £0 | £0 | £0 |
| Stock Repurch. | -£1 | -£5 | -£0 | -£3 |
| Dividends Paid | £0 | -£4 | £0 | £0 |
| Other Fin. Act. | £0 | -£1 | £0 | -£1 |
| Financing Cash Flow | -£2 | -£9 | -£1 | -£4 |
| Forex Effect | -£0 | £0 | £0 | -£0 |
| Net Chg. in Cash | £43 | £0 | £8 | £1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | £41 | £41 | £33 | £32 |
| End Cash | £84 | £41 | £41 | £33 |
| Free Cash Flow | £21 | £10 | £9 | £1 |