Science Group plc
SAG.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £110,669 | £113,341 | £86,301 | £81,216 |
| % Growth | -2.4% | 31.3% | 6.3% | – |
| Cost of Goods Sold | £65,491 | £67,090 | £47,947 | £45,858 |
| Gross Profit | £45,178 | £46,251 | £38,354 | £35,358 |
| % Margin | 40.8% | 40.8% | 44.4% | 43.5% |
| R&D Expenses | £0 | £10,234 | £11,742 | £10,941 |
| G&A Expenses | £21,379 | £28,731 | £17,504 | £13,892 |
| SG&A Expenses | £30,297 | £37,937 | £27,258 | £22,716 |
| Sales & Mktg Exp. | £8,918 | £9,206 | £9,754 | £8,824 |
| Other Operating Expenses | £0 | -£10,065 | -£12,344 | -£9,880 |
| Operating Expenses | £30,297 | £38,106 | £26,656 | £23,777 |
| Operating Income | £14,881 | £8,145 | £11,698 | £11,581 |
| % Margin | 13.4% | 7.2% | 13.6% | 14.3% |
| Other Income/Exp. Net | -£142 | -£526 | -£602 | -£654 |
| Pre-Tax Income | £14,739 | £7,619 | £11,096 | £10,927 |
| Tax Expense | £2,719 | £2,095 | £541 | £1,366 |
| Net Income | £12,020 | £5,524 | £10,555 | £9,561 |
| % Margin | 10.9% | 4.9% | 12.2% | 11.8% |
| EPS | 0.26 | 0.12 | 0.23 | 0.22 |
| % Growth | 116.7% | -47.8% | 4.5% | – |
| EPS Diluted | 0.26 | 0.12 | 0.23 | 0.22 |
| Weighted Avg Shares Out | 45,378 | 45,554 | 45,526 | 42,661 |
| Weighted Avg Shares Out Dil | 46,104 | 46,192 | 46,794 | 44,096 |
| Supplemental Information | – | – | – | – |
| Interest Income | £828 | £616 | £375 | £19 |
| Interest Expense | £970 | £1,124 | £977 | £673 |
| Depreciation & Amortization | £5,781 | £6,691 | £5,248 | £4,404 |
| EBITDA | £21,125 | £15,149 | £16,638 | £15,996 |
| % Margin | 19.1% | 13.4% | 19.3% | 19.7% |