Science Group plc
SAG.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £111 | £113 | £86 | £81 |
| % Growth | -2.4% | 31.3% | 6.3% | – |
| Cost of Goods Sold | £65 | £67 | £48 | £46 |
| Gross Profit | £45 | £46 | £38 | £35 |
| % Margin | 40.8% | 40.8% | 44.4% | 43.5% |
| R&D Expenses | £0 | £10 | £12 | £11 |
| G&A Expenses | £21 | £29 | £18 | £14 |
| SG&A Expenses | £30 | £38 | £27 | £23 |
| Sales & Mktg Exp. | £9 | £9 | £10 | £9 |
| Other Operating Expenses | £0 | -£10 | -£12 | -£10 |
| Operating Expenses | £30 | £38 | £27 | £24 |
| Operating Income | £15 | £8 | £12 | £12 |
| % Margin | 13.4% | 7.2% | 13.6% | 14.3% |
| Other Income/Exp. Net | -£0 | -£1 | -£1 | -£1 |
| Pre-Tax Income | £15 | £8 | £11 | £11 |
| Tax Expense | £3 | £2 | £1 | £1 |
| Net Income | £12 | £6 | £11 | £10 |
| % Margin | 10.9% | 4.9% | 12.2% | 11.8% |
| EPS | 0.26 | 0.12 | 0.23 | 0.22 |
| % Growth | 116.7% | -47.8% | 4.5% | – |
| EPS Diluted | 0.26 | 0.12 | 0.23 | 0.22 |
| Weighted Avg Shares Out | 45 | 46 | 46 | 43 |
| Weighted Avg Shares Out Dil | 46 | 46 | 47 | 44 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1 | £1 | £0 | £0 |
| Interest Expense | £1 | £1 | £1 | £1 |
| Depreciation & Amortization | £6 | £7 | £5 | £4 |
| EBITDA | £21 | £15 | £17 | £16 |
| % Margin | 19.1% | 13.4% | 19.3% | 19.7% |