Safehold Inc.
SAFE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $365,685 | $352,578 | $270,313 | $187,014 |
| % Growth | 3.7% | 30.4% | 44.5% | – |
| Cost of Goods Sold | $4,224 | $4,653 | $3,110 | $2,663 |
| Gross Profit | $361,461 | $347,925 | $267,203 | $184,351 |
| % Margin | 98.8% | 98.7% | 98.8% | 98.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $54,917 | $65,444 | $38,614 | $28,753 |
| SG&A Expenses | $54,917 | $65,444 | $38,614 | $28,753 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $219,461 | $359,556 | $92,960 | $90,137 |
| Operating Expenses | $274,378 | $425,000 | $131,574 | $118,890 |
| Operating Income | $87,083 | -$77,075 | $135,629 | $65,461 |
| % Margin | 23.8% | -21.9% | 50.2% | 35% |
| Other Income/Exp. Net | $22,977 | $24,229 | $9,055 | $7,896 |
| Pre-Tax Income | $110,060 | -$52,846 | $144,684 | $73,357 |
| Tax Expense | $3,445 | $1,719 | $0 | $0 |
| Net Income | $105,763 | -$54,973 | $135,423 | $73,123 |
| % Margin | 28.9% | -15.6% | 50.1% | 39.1% |
| EPS | 1.48 | -0.82 | 2.17 | 1.32 |
| % Growth | 280.5% | -137.8% | 64.4% | – |
| EPS Diluted | 1.48 | -0.82 | 2.17 | 1.32 |
| Weighted Avg Shares Out | 71,370 | 66,690 | 62,911 | 56,145 |
| Weighted Avg Shares Out Dil | 71,451 | 66,690 | 62,911 | 56,152 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $198,042 | $181,011 | $128,969 | $79,707 |
| Depreciation & Amortization | $12,257 | $12,242 | $11,918 | $11,986 |
| EBITDA | $320,359 | $140,407 | $285,571 | $165,050 |
| % Margin | 87.6% | 39.8% | 105.6% | 88.3% |