Safehold Inc.
SAFE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $366 | $353 | $270 | $187 |
| % Growth | 3.7% | 30.4% | 44.5% | – |
| Cost of Goods Sold | $4 | $5 | $3 | $3 |
| Gross Profit | $361 | $348 | $267 | $184 |
| % Margin | 98.8% | 98.7% | 98.8% | 98.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $55 | $65 | $39 | $29 |
| SG&A Expenses | $55 | $65 | $39 | $29 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $219 | $360 | $93 | $90 |
| Operating Expenses | $274 | $425 | $132 | $119 |
| Operating Income | $87 | -$77 | $136 | $65 |
| % Margin | 23.8% | -21.9% | 50.2% | 35% |
| Other Income/Exp. Net | $23 | $24 | $9 | $8 |
| Pre-Tax Income | $110 | -$53 | $145 | $73 |
| Tax Expense | $3 | $2 | $0 | $0 |
| Net Income | $106 | -$55 | $135 | $73 |
| % Margin | 28.9% | -15.6% | 50.1% | 39.1% |
| EPS | 1.48 | -0.82 | 2.17 | 1.32 |
| % Growth | 280.5% | -137.8% | 64.4% | – |
| EPS Diluted | 1.48 | -0.82 | 2.17 | 1.32 |
| Weighted Avg Shares Out | 71 | 67 | 63 | 56 |
| Weighted Avg Shares Out Dil | 71 | 67 | 63 | 56 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $198 | $181 | $129 | $80 |
| Depreciation & Amortization | $12 | $12 | $12 | $12 |
| EBITDA | $320 | $140 | $286 | $165 |
| % Margin | 87.6% | 39.8% | 105.6% | 88.3% |