Sable Resources Ltd.
SAE.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$9,055 | CA$12,018 | CA$17,152 | CA$22,751 |
| Short-Term Investments | CA$40 | CA$0 | CA$0 | CA$1,055 |
| Receivables | CA$111 | CA$16 | CA$22 | CA$30 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$418 | CA$130 | CA$126 | CA$77 |
| Total Curr. Assets | CA$9,624 | CA$12,164 | CA$17,300 | CA$23,913 |
| Property Plant & Equip (Net) | CA$2,367 | CA$1,913 | CA$5,499 | CA$4,556 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$2,367 | CA$1,913 | CA$5,499 | CA$4,556 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$11,991 | CA$14,076 | CA$22,799 | CA$28,470 |
| Liabilities | – | – | – | – |
| Payables | CA$218 | CA$221 | CA$353 | CA$553 |
| Short-Term Debt | CA$54 | CA$62 | CA$60 | CA$59 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$102 |
| Deferred Revenue | CA$18,700 | CA$13,608 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$463 | CA$336 | CA$620 | CA$569 |
| Total Curr. Liab. | CA$19,434 | CA$14,227 | CA$1,034 | CA$1,181 |
| LT Debt | CA$0 | CA$27 | CA$58 | CA$88 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$8,101 | CA$1,840 |
| Total NC Liab. | CA$0 | CA$27 | CA$8,159 | CA$1,928 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$27 | CA$58 | CA$88 | CA$118 |
| Total Liabilities | CA$19,434 | CA$14,253 | CA$9,193 | CA$3,109 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$55,177 | CA$55,126 | CA$55,114 | CA$53,067 |
| Retained Earnings | -CA$65,885 | -CA$59,638 | -CA$45,417 | -CA$31,606 |
| AOCI | -CA$1,899 | -CA$748 | -CA$1,030 | -CA$950 |
| Other Equity | CA$5,164 | CA$5,084 | CA$4,940 | CA$4,849 |
| Total Equity | -CA$7,443 | -CA$177 | CA$13,606 | CA$25,360 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$11,991 | CA$14,076 | CA$22,799 | CA$28,470 |
| Net Debt | -CA$9,002 | -CA$11,929 | -CA$17,034 | -CA$22,604 |