Sabio Holdings Inc.
SABOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $50 | $36 | $42 | $24 |
| % Growth | 38% | -15% | 74.7% | – |
| Cost of Goods Sold | $19 | $14 | $17 | $10 |
| Gross Profit | $31 | $22 | $25 | $15 |
| % Margin | 61.7% | 60.6% | 59.9% | 60.1% |
| R&D Expenses | $6 | $5 | $5 | $3 |
| G&A Expenses | $7 | $6 | $7 | $3 |
| SG&A Expenses | $22 | $20 | $20 | $11 |
| Sales & Mktg Exp. | $15 | $14 | $13 | $7 |
| Other Operating Expenses | $1 | $0 | $0 | $0 |
| Operating Expenses | $29 | $26 | $26 | $14 |
| Operating Income | $2 | -$4 | -$0 | $0 |
| % Margin | 4.2% | -10.4% | -0.6% | 1.4% |
| Other Income/Exp. Net | -$2 | -$1 | -$1 | -$1 |
| Pre-Tax Income | -$0 | -$5 | -$1 | -$1 |
| Tax Expense | $0 | -$0 | $0 | $0 |
| Net Income | -$0 | -$5 | -$1 | -$1 |
| % Margin | -0.2% | -13.3% | -2% | -2.4% |
| EPS | -0.002 | -0.099 | -0.019 | -0.02 |
| % Growth | 97.8% | -428.9% | 6.5% | – |
| EPS Diluted | -0.002 | -0.1 | -0.019 | -0.017 |
| Weighted Avg Shares Out | 50 | 48 | 45 | 29 |
| Weighted Avg Shares Out Dil | 50 | 48 | 45 | 34 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $1 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $2 | -$3 | $0 | $2 |
| % Margin | 4.2% | -8.2% | 0.8% | 6.7% |