Shanta Gold Limited
SAAGF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $114 | $104 | $147 | $113 |
| % Growth | 10.1% | -29.7% | 30.7% | – |
| Cost of Goods Sold | $89 | $78 | $79 | $89 |
| Gross Profit | $25 | $26 | $68 | $24 |
| % Margin | 22.3% | 25.1% | 46.4% | 21.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $12 | $10 | $8 | $7 |
| SG&A Expenses | $12 | $10 | $8 | $7 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $7 | $11 | $5 | $3 |
| Operating Expenses | $19 | $21 | $13 | $9 |
| Operating Income | $6 | $8 | $44 | $15 |
| % Margin | 5.3% | 7.4% | 29.7% | 13.3% |
| Other Income/Exp. Net | -$3 | -$7 | -$4 | -$16 |
| Pre-Tax Income | $3 | $1 | $39 | -$1 |
| Tax Expense | $5 | $7 | $22 | $8 |
| Net Income | -$2 | -$6 | $17 | -$9 |
| % Margin | -2% | -6% | 11.7% | -8.4% |
| EPS | -0.002 | -0.006 | 0.02 | -0.012 |
| % Growth | 62.7% | -129.2% | 266.9% | – |
| EPS Diluted | -0.002 | -0.006 | 0.02 | -0.012 |
| Weighted Avg Shares Out | 1,048 | 1,048 | 850 | 786 |
| Weighted Avg Shares Out Dil | 1,048 | 1,048 | 853 | 786 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $3 | $2 | $0 |
| Interest Expense | $4 | $7 | $7 | $6 |
| Depreciation & Amortization | $17 | $17 | $34 | $31 |
| EBITDA | $24 | $29 | $77 | $47 |
| % Margin | 21.5% | 27.7% | 52.5% | 41.6% |