Saab AB (publ)
SAABY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $63,751 | $51,609 | $42,006 | $39,154 |
| % Growth | 23.5% | 22.9% | 7.3% | – |
| Cost of Goods Sold | $50,088 | $40,349 | $33,120 | $30,949 |
| Gross Profit | $13,663 | $11,260 | $8,886 | $8,205 |
| % Margin | 21.4% | 21.8% | 21.2% | 21% |
| R&D Expenses | $2,809 | $8,967 | $1,817 | $1,659 |
| G&A Expenses | $2,416 | $1,980 | $1,543 | $1,434 |
| SG&A Expenses | $5,515 | $4,718 | $3,876 | $3,700 |
| Sales & Mktg Exp. | $3,099 | $2,738 | $2,333 | $2,266 |
| Other Operating Expenses | -$323 | -$6,697 | -$147 | -$57 |
| Operating Expenses | $8,001 | $6,988 | $5,546 | $5,302 |
| Operating Income | $5,662 | $4,272 | $3,274 | $2,888 |
| % Margin | 8.9% | 8.3% | 7.8% | 7.4% |
| Other Income/Exp. Net | -$373 | $146 | -$455 | -$311 |
| Pre-Tax Income | $5,289 | $4,418 | $2,819 | $2,577 |
| Tax Expense | $1,079 | $975 | $536 | $552 |
| Net Income | $4,171 | $3,381 | $2,195 | $1,926 |
| % Margin | 6.5% | 6.6% | 5.2% | 4.9% |
| EPS | 3.91 | 3.15 | 2.08 | 1.82 |
| % Growth | 24.1% | 51.4% | 14.3% | – |
| EPS Diluted | 3.87 | 3.15 | 2.05 | 1.81 |
| Weighted Avg Shares Out | 1,067 | 1,075 | 1,070 | 1,066 |
| Weighted Avg Shares Out Dil | 1,078 | 1,075 | 1,070 | 1,066 |
| Supplemental Information | – | – | – | – |
| Interest Income | $521 | $110 | $131 | $32 |
| Interest Expense | $559 | $139 | $307 | $292 |
| Depreciation & Amortization | $2,645 | $2,265 | $1,573 | $1,388 |
| EBITDA | $8,493 | $7,209 | $4,699 | $4,257 |
| % Margin | 13.3% | 14% | 11.2% | 10.9% |