Saab AB (publ)
SAABY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $3 | $2 | $3 | $2 |
| Short-Term Investments | $9 | $12 | $10 | $10 |
| Receivables | $27 | $21 | $16 | $15 |
| Inventory | $22 | $17 | $14 | $12 |
| Other Curr. Assets | $1 | $4 | $3 | $2 |
| Total Curr. Assets | $65 | $55 | $48 | $42 |
| Property Plant & Equip (Net) | $15 | $12 | $11 | $10 |
| Goodwill | $6 | $5 | $5 | $5 |
| Intangibles | $7 | $1 | $7 | $7 |
| Long-Term Investments | -$4 | $1 | -$10 | -$10 |
| Tax Assets | $1 | $0 | $0 | $0 |
| Other NC Assets | $10 | $7 | $11 | $11 |
| Total NC Assets | $34 | $28 | $25 | $24 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $100 | $83 | $72 | $65 |
| Liabilities | – | – | – | – |
| Payables | $8 | $6 | $5 | $4 |
| Short-Term Debt | $0 | $0 | $0 | $1 |
| Tax Payable | $1 | $0 | $1 | $1 |
| Deferred Revenue | $0 | $0 | $12 | $20 |
| Other Curr. Liab. | $40 | $24 | $19 | $17 |
| Total Curr. Liab. | $50 | $35 | $28 | $25 |
| LT Debt | $7 | $7 | $7 | $6 |
| Deferred Rev, NC | $0 | $0 | $0 | $8 |
| Deferred Tax Liab, NC | $1 | $0 | $1 | $0 |
| Other NC Liab. | $4 | $6 | $4 | $0 |
| Total NC Liab. | $14 | $15 | $14 | $16 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $3 | $3 | $3 | $3 |
| Total Liabilities | $64 | $50 | $42 | $42 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $2 | $2 | $2 | $2 |
| Retained Earnings | $27 | $22 | $20 | $14 |
| AOCI | $0 | $0 | $1 | $0 |
| Other Equity | $0 | $2 | $0 | $0 |
| Total Equity | $36 | $32 | $29 | $23 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $100 | $83 | $72 | $65 |
| Net Debt | $5 | $5 | $4 | $6 |