Sherritt International Corporation
S.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$9 | CA$18 | CA$28 | CA$34 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$79 | CA$118 | CA$137 | CA$151 |
| Inventory | CA$49 | CA$42 | CA$42 | CA$43 |
| Other Curr. Assets | CA$126 | CA$114 | CA$116 | CA$156 |
| Total Curr. Assets | CA$262 | CA$292 | CA$324 | CA$385 |
| Property Plant & Equip (Net) | CA$152 | CA$152 | CA$155 | CA$152 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$7 | CA$7 | CA$7 | CA$7 |
| Long-Term Investments | CA$585 | CA$593 | CA$638 | CA$665 |
| Tax Assets | CA$1 | CA$1 | CA$1 | CA$1 |
| Other NC Assets | CA$212 | CA$187 | CA$189 | CA$172 |
| Total NC Assets | CA$956 | CA$939 | CA$990 | CA$998 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,219 | CA$1,231 | CA$1,314 | CA$1,383 |
| Liabilities | – | – | – | – |
| Payables | CA$138 | CA$156 | CA$137 | CA$173 |
| Short-Term Debt | CA$69 | CA$69 | CA$69 | CA$69 |
| Tax Payable | CA$2 | CA$0 | CA$1 | CA$2 |
| Deferred Revenue | CA$23 | CA$6 | CA$26 | CA$12 |
| Other Curr. Liab. | CA$7 | CA$17 | CA$18 | CA$38 |
| Total Curr. Liab. | CA$238 | CA$248 | CA$251 | CA$293 |
| LT Debt | CA$255 | CA$255 | CA$317 | CA$313 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$1 | CA$1 | CA$1 | CA$1 |
| Other NC Liab. | CA$189 | CA$182 | CA$191 | CA$179 |
| Total NC Liab. | CA$445 | CA$438 | CA$508 | CA$492 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$8 | CA$9 | CA$9 | CA$10 |
| Total Liabilities | CA$683 | CA$687 | CA$759 | CA$785 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$2,909 | CA$2,909 | CA$2,895 | CA$2,895 |
| Retained Earnings | -CA$3,022 | -CA$3,003 | -CA$3,013 | -CA$2,972 |
| AOCI | CA$649 | CA$638 | CA$673 | CA$675 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$536 | CA$544 | CA$555 | CA$597 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,219 | CA$1,231 | CA$1,314 | CA$1,383 |
| Net Debt | CA$316 | CA$307 | CA$358 | CA$348 |