RYU Apparel Inc.

RYPPF · OTC
Analyze with AI
12/31/2021
12/31/2020
12/31/2019
12/31/2018
Revenue$1,273$1,567$5,618$5,048
% Growth-18.8%-72.1%11.3%
Cost of Goods Sold$1,277$905$3,071$2,654
Gross Profit-$4$663$2,547$2,394
% Margin-0.3%42.3%45.3%47.4%
R&D Expenses$0$71$276$313
G&A Expenses$6,455$5,864$11,986$16,644
SG&A Expenses$8,309$5,748$13,267$20,824
Sales & Mktg Exp.$1,854$368$1,280$4,179
Other Operating Expenses$10$562$3,245-$313
Operating Expenses$8,319$6,381$16,788$21,603
Operating Income-$8,323-$5,719-$14,241-$19,209
% Margin-653.8%-364.9%-253.5%-380.6%
Other Income/Exp. Net-$1,717$3,861-$14,653-$117
Pre-Tax Income-$10,040-$1,858-$28,894-$19,327
Tax Expense$0$0$0$130
Net Income-$10,040-$1,858-$28,894-$19,327
% Margin-788.7%-118.5%-514.3%-382.9%
EPS-0.051-0.022-0.52-0.44
% Growth-134.9%95.8%-18.2%
EPS Diluted-0.051-0.022-0.52-0.44
Weighted Avg Shares Out196,05685,16055,04344,076
Weighted Avg Shares Out Dil196,05385,16055,04344,076
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$838$796$1,413$130
Depreciation & Amortization$192$80$3,522$780
EBITDA-$9,009-$982-$23,960-$18,418
% Margin-707.7%-62.7%-426.5%-364.9%