Rayonier Inc.
RYN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,263 | $1,057 | $909 | $1,110 |
| % Growth | 19.5% | 16.3% | -18.1% | – |
| Cost of Goods Sold | $785 | $763 | $688 | $796 |
| Gross Profit | $478 | $294 | $221 | $313 |
| % Margin | 37.9% | 27.9% | 24.3% | 28.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $74 | $75 | $65 | $58 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $8 | -$10 | -$14 |
| Operating Expenses | $76 | $83 | $55 | $44 |
| Operating Income | $402 | $211 | $166 | $270 |
| % Margin | 31.9% | 20% | 18.2% | 24.3% |
| Other Income/Exp. Net | -$26 | -$28 | -$34 | -$45 |
| Pre-Tax Income | $376 | $184 | $132 | $225 |
| Tax Expense | $7 | $5 | $9 | $15 |
| Net Income | $359 | $173 | $107 | $153 |
| % Margin | 28.4% | 16.4% | 11.8% | 13.7% |
| EPS | 2.41 | 1.19 | 0.73 | 1.08 |
| % Growth | 102.5% | 63% | -32.4% | – |
| EPS Diluted | 2.39 | 1.17 | 0.73 | 1.08 |
| Weighted Avg Shares Out | 149 | 148 | 146 | 141 |
| Weighted Avg Shares Out Dil | 152 | 151 | 150 | 145 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $21 | $3 | $0 |
| Interest Expense | $37 | $48 | $36 | $45 |
| Depreciation & Amortization | $140 | $158 | $147 | $156 |
| EBITDA | $553 | $390 | $316 | $426 |
| % Margin | 43.8% | 36.9% | 34.7% | 38.4% |