Rand Worldwide, Inc.
RWWI · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $56 | $46 | $44 | $33 |
| % Growth | 21% | 4.7% | 31.5% | – |
| Cost of Goods Sold | $15 | $11 | $13 | $12 |
| Gross Profit | $41 | $35 | $31 | $22 |
| % Margin | 73.2% | 76.3% | 69.6% | 65.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $18 | $17 | $15 | $14 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $18 | $17 | $15 | $14 |
| Operating Income | $22 | $19 | $15 | $8 |
| % Margin | 40.2% | 40.4% | 34.5% | 23.5% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $22 | $18 | $15 | $8 |
| Tax Expense | $6 | $5 | $4 | $2 |
| Net Income | $16 | $14 | $11 | $6 |
| % Margin | 29% | 29.7% | 25.1% | 17.3% |
| EPS | 0.48 | 0.41 | 0.33 | 0.17 |
| % Growth | 17.1% | 24.2% | 94.1% | – |
| EPS Diluted | 0.48 | 0.4 | 0.32 | 0.17 |
| Weighted Avg Shares Out | 34 | 34 | 34 | 34 |
| Weighted Avg Shares Out Dil | 34 | 34 | 34 | 34 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $23 | $19 | $16 | $8 |
| % Margin | 41.8% | 42.1% | 36.4% | 25.4% |