RegalWorks Media, Inc.
RWMI · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $2 | $4 | $4 | $1 |
| % Growth | -50.1% | -5.3% | 366.2% | – |
| Cost of Goods Sold | $8 | -$7 | $4 | $1 |
| Gross Profit | -$6 | $11 | $0 | -$0 |
| % Margin | -338.8% | 299.3% | 0% | -51% |
| R&D Expenses | $5 | $3 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3 | $2 | $2 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | -$5 | $0 |
| Operating Expenses | $9 | $5 | -$3 | $1 |
| Operating Income | -$15 | $6 | $3 | -$2 |
| % Margin | -798.2% | 155.4% | 67.7% | -221.8% |
| Other Income/Exp. Net | -$1 | -$1 | -$1 | -$1 |
| Pre-Tax Income | -$16 | $5 | $2 | -$3 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$16 | $5 | $2 | -$3 |
| % Margin | -838.5% | 135.5% | 51.8% | -326.5% |
| EPS | -0 | 0 | 0 | 0 |
| % Growth | – | – | – | – |
| EPS Diluted | -0 | 0 | 0 | 0 |
| Weighted Avg Shares Out | 301,000 | 301,000 | 300,991 | 300,991 |
| Weighted Avg Shares Out Dil | 301,000 | 301,000 | 300,991 | 300,991 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$15 | $6 | $2 | -$2 |
| % Margin | -798.2% | 155.4% | 52% | -221.8% |