Renewi plc

RWI.L · LSE
Analyze with AI
9/30/2024
3/31/2024
9/30/2023
3/31/2023
Assets
Cash & Equivalents£45,600£79,000£51,200£43,700
Short-Term Investments£0£0£0£10,900
Receivables£201,300£146,700£280,600£178,200
Inventory£25,700£23,400£25,900£25,200
Other Curr. Assets£139,800£391,400£28,400£311,900
Total Curr. Assets£412,400£493,800£386,100£399,300
Property Plant & Equip (Net)£857,100£872,600£865,300£871,000
Goodwill£568,300£568,300£567,600£569,000
Intangibles£66,700£65,200£71,000£67,300
Long-Term Investments£25,600£26,700£26,500£14,800
Tax Assets£0£28,000£35,300£35,600
Other NC Assets£28,900£1,600-£35,300-£35,600
Total NC Assets£1,546,600£1,562,400£1,530,400£1,522,100
Other Assets£0£0£165,700£164,100
Total Assets£1,959,000£2,056,200£2,082,200£2,085,500
Liabilities
Payables£434,900£145,500£500,600£121,200
Short-Term Debt£118,300£120,600£142,300£66,800
Tax Payable£0£71,900£35,900£93,800
Deferred Revenue£0£0-£142,300-£66,800
Other Curr. Liab.£324,900£583,500£38,300£383,600
Total Curr. Liab.£878,100£921,500£717,100£665,400
LT Debt£521,800£574,400£620,000£681,600
Deferred Rev, NC£0£0£371,900£6,300
Deferred Tax Liab, NC£0£0£46,700£46,400
Other NC Liab.£241,400£246,300-£201,400-£208,300
Total NC Liab.£763,200£820,700£418,600£473,300
Other Liabilities£0£0£562,600£599,500
Cap. Leases£240,700£253,000£248,100£254,800
Total Liabilities£1,641,300£1,742,200£1,698,300£1,738,200
Equity
Pref Stock£0£14,400£0£0
Common Stock£100,100£100,100£99,800£99,800
Retained Earnings-£253,400-£259,200-£188,300-£224,500
AOCI-£18,100£0-£13,300-£12,200
Other Equity£474,500£445,700£474,100£449,700
Total Equity£303,100£301,000£372,300£337,200
Supplemental Information
Minority Interest£14,600£13,000£11,600£10,100
Total Liab. & Tot. Equity£1,959,000£2,056,200£2,082,200£2,085,500
Net Debt£594,500£616,000£711,100£704,700