RIWI Corp.

RWCRF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$5,138$4,185$2,787$4,136
% Growth22.8%50.1%-32.6%
Cost of Goods Sold$3,687$3,071$2,308$3,112
Gross Profit$1,451$4,185$479$1,024
% Margin28.2%100%17.2%24.7%
R&D Expenses$492$349$1,154$1,450
G&A Expenses$1,713$1,612$2,856$1,926
SG&A Expenses$1,779$1,709$3,146$3,277
Sales & Mktg Exp.$67$96$290$1,350
Other Operating Expenses-$255-$1,333-$2,089-$3,047
Operating Expenses$2,017$1,716$2,210$1,680
Operating Income-$566-$658-$1,731-$656
% Margin-11%-15.7%-62.1%-15.9%
Other Income/Exp. Net-$121-$178$38$29
Pre-Tax Income-$687-$836-$1,692-$627
Tax Expense$81-$22-$1-$87
Net Income-$768-$813-$1,691-$541
% Margin-14.9%-19.4%-60.7%-13.1%
EPS-0.043-0.045-0.094-0.03
% Growth5.5%51.9%-213%
EPS Diluted-0.043-0.045-0.094-0.03
Weighted Avg Shares Out18,00418,00418,00418,004
Weighted Avg Shares Out Dil18,00418,00418,00418,004
Supplemental Information
Interest Income$68$93$38$0
Interest Expense$19$0$0$5
Depreciation & Amortization$130$63$76$65
EBITDA-$437-$594-$1,512-$591
% Margin-8.5%-14.2%-54.2%-14.3%