Red White & Bloom Brands Inc.
RWBYF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $88,333 | $87,715 | $37,266 | $19,267 |
| % Growth | 0.7% | 135.4% | 93.4% | – |
| Cost of Goods Sold | $58,848 | $65,045 | $14,048 | $6,366 |
| Gross Profit | $29,485 | $22,670 | $23,218 | $12,900 |
| % Margin | 33.4% | 25.8% | 62.3% | 67% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $28,774 | $30,859 | $32,958 | $31,234 |
| SG&A Expenses | $30,557 | $25,289 | $34,628 | $15,458 |
| Sales & Mktg Exp. | $1,783 | $3,012 | $2,725 | $1,673 |
| Other Operating Expenses | $3,784 | $7,229 | $12,667 | $20,673 |
| Operating Expenses | $37,759 | $32,284 | $47,295 | $36,130 |
| Operating Income | -$8,274 | -$9,614 | -$24,077 | -$23,230 |
| % Margin | -9.4% | -11% | -64.6% | -120.6% |
| Other Income/Exp. Net | -$108,239 | -$229,694 | -$14,911 | $9,686 |
| Pre-Tax Income | -$116,513 | -$239,308 | -$38,988 | -$13,544 |
| Tax Expense | $19,984 | $3,477 | $161 | -$3,118 |
| Net Income | -$138,898 | -$245,562 | -$83,623 | -$18,577 |
| % Margin | -157.2% | -280% | -224.4% | -96.4% |
| EPS | -0.28 | -0.63 | -0.18 | -0.076 |
| % Growth | 55.6% | -250% | -137.5% | – |
| EPS Diluted | -0.28 | -0.6 | -0.18 | -0.076 |
| Weighted Avg Shares Out | 469,940 | 392,444 | 217,798 | 137,571 |
| Weighted Avg Shares Out Dil | 469,940 | 392,444 | 217,798 | 137,571 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,039 | $19,719 | $26,185 | $0 |
| Interest Expense | $33,499 | $24,497 | $23,964 | $5,272 |
| Depreciation & Amortization | $5,423 | $5,989 | $26,401 | $15,292 |
| EBITDA | -$77,591 | -$230,658 | -$11,164 | $10,340 |
| % Margin | -87.8% | -263% | -30% | 53.7% |