Rail Vision Ltd.
RVSN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,300 | $142 | $421 | $888 |
| % Growth | 815.5% | -66.3% | -52.6% | – |
| Cost of Goods Sold | $850 | $61 | $661 | $36 |
| Gross Profit | $450 | $81 | -$240 | -$36 |
| % Margin | 34.6% | 57% | -57% | -4.1% |
| R&D Expenses | $396 | $6,994 | $6,230 | $608 |
| G&A Expenses | $4,175 | $3,862 | $3,852 | $411 |
| SG&A Expenses | $4,327 | $4,319 | $4,265 | $411 |
| Sales & Mktg Exp. | $152 | $457 | $413 | $0 |
| Other Operating Expenses | $4,731 | $171 | $0 | $0 |
| Operating Expenses | $9,454 | $11,484 | $10,495 | $1,019 |
| Operating Income | -$9,004 | -$11,403 | -$10,735 | -$10,293 |
| % Margin | -692.6% | -8,030.3% | -2,549.9% | -1,159.1% |
| Other Income/Exp. Net | -$21,704 | $255 | $260 | $73 |
| Pre-Tax Income | -$30,708 | -$11,148 | -$10,475 | -$10,220 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$30,708 | -$11,148 | -$10,475 | -$10,220 |
| % Margin | -2,362.2% | -7,850.7% | -2,488.1% | -1,150.9% |
| EPS | -1.85 | -4.31 | -0.74 | -5.14 |
| % Growth | 57.1% | -482.4% | 85.6% | – |
| EPS Diluted | -1.85 | -4.31 | -0.74 | -5.14 |
| Weighted Avg Shares Out | 16,626 | 2,587 | 14,174 | 15,896 |
| Weighted Avg Shares Out Dil | 16,626 | 2,587 | 14,174 | 15,896 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $255 | $260 | $73 |
| Interest Expense | $1,283 | $0 | $0 | $0 |
| Depreciation & Amortization | $147 | $171 | $150 | $143 |
| EBITDA | -$8,856 | -$11,232 | -$10,585 | -$10,077 |
| % Margin | -681.2% | -7,909.9% | -2,514.3% | -1,134.8% |