Pathfinder Ventures Inc.
RVRVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,392 | $3,367 | $3,371 | $2,462 |
| % Growth | 0.7% | -0.1% | 36.9% | – |
| Cost of Goods Sold | $224 | $2,805 | $196 | $165 |
| Gross Profit | $3,167 | $561 | $3,175 | $2,297 |
| % Margin | 93.4% | 16.7% | 94.2% | 93.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,602 | $2,524 | $3,378 | $2,889 |
| SG&A Expenses | $2,724 | $2,607 | $3,513 | $3,065 |
| Sales & Mktg Exp. | $122 | $83 | $135 | $176 |
| Other Operating Expenses | $2,396 | -$54 | $23 | $54 |
| Operating Expenses | $5,120 | $1,603 | $4,346 | $3,604 |
| Operating Income | -$1,953 | -$1,041 | -$2,292 | -$1,857 |
| % Margin | -57.6% | -30.9% | -68% | -75.4% |
| Other Income/Exp. Net | -$90 | -$1,031 | $37 | -$1,608 |
| Pre-Tax Income | -$2,043 | -$2,073 | -$2,255 | -$3,465 |
| Tax Expense | $0 | -$0 | $1,138 | -$95 |
| Net Income | -$2,043 | -$1,564 | -$1,664 | -$2,664 |
| % Margin | -60.2% | -46.5% | -49.4% | -108.2% |
| EPS | -0.081 | -0.1 | -0.12 | -0.23 |
| % Growth | 19% | 16.7% | 47.8% | – |
| EPS Diluted | -0.081 | -0.1 | -0.12 | -0.23 |
| Weighted Avg Shares Out | 25,220 | 15,136 | 13,982 | 11,774 |
| Weighted Avg Shares Out Dil | 25,220 | 15,136 | 13,982 | 11,774 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,039 | $1,164 | $1,115 | $517 |
| Depreciation & Amortization | $464 | $747 | $787 | $497 |
| EBITDA | -$233 | -$294 | -$368 | -$789 |
| % Margin | -6.9% | -8.7% | -10.9% | -32.1% |