Revitalist Lifestyle and Wellness Ltd.
RVLWF · OTC
9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,287 | $1,354 | $1,082 | $952 |
| % Growth | -5% | 25.2% | 13.7% | – |
| Cost of Goods Sold | $389 | $0 | $0 | $0 |
| Gross Profit | $898 | $1,354 | $1,082 | $952 |
| % Margin | 69.8% | 100% | 100% | 100% |
| R&D Expenses | $0 | $38 | $113 | $0 |
| G&A Expenses | $3,791 | $2,785 | $3,294 | $3,628 |
| SG&A Expenses | $3,938 | $3,050 | $3,556 | $4,247 |
| Sales & Mktg Exp. | $148 | $265 | $262 | $619 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4,327 | $3,446 | $3,997 | $4,720 |
| Operating Income | -$3,040 | -$1,800 | -$2,916 | -$3,768 |
| % Margin | -236.2% | -132.9% | -269.6% | -396% |
| Other Income/Exp. Net | -$352 | $80 | -$251 | -$242 |
| Pre-Tax Income | -$3,393 | -$1,719 | -$3,167 | -$3,956 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,393 | -$1,704 | -$3,122 | -$3,788 |
| % Margin | -263.6% | -125.8% | -288.7% | -398.1% |
| EPS | -0.05 | -0.025 | -0.046 | -0.056 |
| % Growth | -97.6% | 45.3% | 17.5% | – |
| EPS Diluted | -0.05 | -0.025 | -0.046 | -0.056 |
| Weighted Avg Shares Out | 68,164 | 67,713 | 67,713 | 67,713 |
| Weighted Avg Shares Out Dil | 68,164 | 67,713 | 67,713 | 67,713 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $352 | $310 | $223 | $216 |
| Depreciation & Amortization | $389 | $358 | $329 | $69 |
| EBITDA | -$2,651 | -$1,734 | -$2,615 | -$3,713 |
| % Margin | -206% | -128% | -241.8% | -390.2% |