Rivalry Corp.
RVLCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13,550 | $16,238 | $9,808 | $11,079 |
| % Growth | -16.5% | 65.6% | -11.5% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $8,893 |
| Gross Profit | $13,550 | $16,238 | $9,808 | $2,186 |
| % Margin | 100% | 100% | 100% | 19.7% |
| R&D Expenses | $0 | $0 | $3,107 | $1,262 |
| G&A Expenses | $17,184 | $21,316 | $25,218 | $18,664 |
| SG&A Expenses | $26,582 | $33,367 | $35,938 | $24,714 |
| Sales & Mktg Exp. | $9,398 | $12,051 | $14,229 | $6,050 |
| Other Operating Expenses | $5,665 | $5,465 | $905 | $1,027 |
| Operating Expenses | $32,247 | $38,832 | $39,950 | $27,004 |
| Operating Income | -$18,696 | -$22,594 | -$30,142 | -$24,714 |
| % Margin | -138% | -139.1% | -307.3% | -223.1% |
| Other Income/Exp. Net | -$3,714 | -$2,297 | -$982 | $513 |
| Pre-Tax Income | -$22,410 | -$24,891 | -$31,124 | -$24,305 |
| Tax Expense | $0 | -$1,095 | $0 | $7 |
| Net Income | -$22,410 | -$23,796 | -$31,124 | -$24,305 |
| % Margin | -165.4% | -146.6% | -317.3% | -219.4% |
| EPS | -0.33 | -0.38 | -0.53 | -0.57 |
| % Growth | 13.2% | 28.3% | 7% | – |
| EPS Diluted | -0.33 | -0.38 | -0.53 | -0.57 |
| Weighted Avg Shares Out | 67,079 | 63,107 | 58,799 | 42,777 |
| Weighted Avg Shares Out Dil | 67,079 | 63,107 | 58,799 | 42,777 |
| Supplemental Information | – | – | – | – |
| Interest Income | $72 | $0 | $0 | $0 |
| Interest Expense | $2,129 | $295 | $3 | $7 |
| Depreciation & Amortization | $264 | $29 | $24 | $213 |
| EBITDA | -$20,017 | -$24,568 | -$29,836 | -$24,085 |
| % Margin | -147.7% | -151.3% | -304.2% | -217.4% |