Rivalry Corp.
RVLCF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,926 | $1,621 | $1,309 | $1,439 |
| % Growth | 18.8% | 23.9% | -9% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $1,926 | $1,621 | $1,309 | $1,439 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $871 | $0 | $0 |
| G&A Expenses | $2,519 | $2,493 | $2,763 | $3,132 |
| SG&A Expenses | $2,739 | $2,690 | $3,339 | $3,588 |
| Sales & Mktg Exp. | $220 | $197 | $576 | $455 |
| Other Operating Expenses | $786 | $60 | $653 | $1,119 |
| Operating Expenses | $3,525 | $3,621 | $3,992 | $4,707 |
| Operating Income | -$1,149 | -$2,000 | -$2,683 | -$3,268 |
| % Margin | -59.7% | -123.4% | -205% | -227.2% |
| Other Income/Exp. Net | -$259 | -$193 | -$304 | -$2,682 |
| Pre-Tax Income | -$1,408 | -$2,193 | -$2,987 | -$5,950 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,408 | -$2,193 | -$2,987 | -$5,950 |
| % Margin | -73.1% | -135.3% | -228.2% | -413.6% |
| EPS | -0.021 | -0.033 | -0.044 | -0.089 |
| % Growth | 35.8% | 26.4% | 49.9% | – |
| EPS Diluted | -0.021 | -0.033 | -0.044 | -0.089 |
| Weighted Avg Shares Out | 67,079 | 67,079 | 67,257 | 67,168 |
| Weighted Avg Shares Out Dil | 67,079 | 67,079 | 67,257 | 67,168 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $443 | $573 | $517 | $555 |
| Depreciation & Amortization | $43 | $18 | $60 | $51 |
| EBITDA | -$921 | -$1,982 | -$2,409 | -$5,344 |
| % Margin | -47.8% | -122.3% | -184% | -371.4% |