Pathfinder Ventures Inc.
RV.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$3,392 | CA$3,367 | CA$3,371 | CA$2,462 |
| % Growth | 0.7% | -0.1% | 36.9% | – |
| Cost of Goods Sold | CA$224 | CA$2,805 | CA$196 | CA$165 |
| Gross Profit | CA$3,167 | CA$561 | CA$3,175 | CA$2,297 |
| % Margin | 93.4% | 16.7% | 94.2% | 93.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,602 | CA$2,524 | CA$3,378 | CA$2,889 |
| SG&A Expenses | CA$2,724 | CA$2,607 | CA$3,513 | CA$3,065 |
| Sales & Mktg Exp. | CA$122 | CA$83 | CA$135 | CA$176 |
| Other Operating Expenses | CA$2,396 | -CA$54 | CA$23 | CA$54 |
| Operating Expenses | CA$5,120 | CA$1,603 | CA$4,346 | CA$3,604 |
| Operating Income | -CA$1,953 | -CA$1,041 | -CA$2,292 | -CA$1,857 |
| % Margin | -57.6% | -30.9% | -68% | -75.4% |
| Other Income/Exp. Net | -CA$90 | -CA$1,031 | CA$37 | -CA$1,608 |
| Pre-Tax Income | -CA$2,043 | -CA$2,073 | -CA$2,255 | -CA$3,465 |
| Tax Expense | CA$0 | -CA$0 | CA$1,138 | -CA$95 |
| Net Income | -CA$2,043 | -CA$2,073 | -CA$2,255 | -CA$3,370 |
| % Margin | -60.2% | -61.6% | -66.9% | -136.9% |
| EPS | -0.081 | -0.034 | -0.04 | -0.072 |
| % Growth | -136.8% | 15.1% | 43.7% | – |
| EPS Diluted | -0.081 | -0.034 | -0.04 | -0.072 |
| Weighted Avg Shares Out | 25,220 | 60,544 | 55,927 | 47,097 |
| Weighted Avg Shares Out Dil | 25,220 | 60,544 | 55,927 | 47,097 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$1,039 | CA$1,164 | CA$1,115 | CA$517 |
| Depreciation & Amortization | CA$668 | CA$747 | CA$787 | CA$497 |
| EBITDA | -CA$336 | -CA$294 | -CA$368 | -CA$789 |
| % Margin | -9.9% | -8.7% | -10.9% | -32.1% |