Russel Metals Inc.
RUSMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,261 | $4,505 | $5,071 | $4,209 |
| % Growth | -5.4% | -11.2% | 20.5% | – |
| Cost of Goods Sold | $3,371 | $3,528 | $3,944 | $2,996 |
| Gross Profit | $890 | $977 | $1,127 | $1,212 |
| % Margin | 20.9% | 21.7% | 22.2% | 28.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $405 | $405 | $407 | $385 |
| SG&A Expenses | $419 | $419 | $505 | $450 |
| Sales & Mktg Exp. | $14 | $14 | $98 | $65 |
| Other Operating Expenses | $248 | $230 | $141 | $160 |
| Operating Expenses | $667 | $977 | $646 | $610 |
| Operating Income | $223 | $328 | $514 | $608 |
| % Margin | 5.2% | 7.3% | 10.1% | 14.5% |
| Other Income/Exp. Net | -$9 | $21 | -$27 | -$28 |
| Pre-Tax Income | $214 | $349 | $488 | $580 |
| Tax Expense | $53 | $82 | $116 | $148 |
| Net Income | $161 | $267 | $372 | $432 |
| % Margin | 3.8% | 5.9% | 7.3% | 10.3% |
| EPS | 2.73 | 4.33 | 5.91 | 6.9 |
| % Growth | -37% | -26.7% | -14.3% | – |
| EPS Diluted | 2.73 | 4.33 | 5.91 | 6.89 |
| Weighted Avg Shares Out | 60 | 62 | 63 | 63 |
| Weighted Avg Shares Out Dil | 60 | 62 | 63 | 63 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17 | $20 | $2 | $0 |
| Interest Expense | $25 | $29 | $28 | $26 |
| Depreciation & Amortization | $76 | $67 | $66 | $58 |
| EBITDA | $315 | $445 | $580 | $664 |
| % Margin | 7.4% | 9.9% | 11.4% | 15.8% |