Russel Metals Inc.
RUS.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$45,600 | CA$629,200 | CA$363,000 | CA$133,100 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$504,900 | CA$465,600 | CA$514,200 | CA$570,200 |
| Inventory | CA$919,800 | CA$840,300 | CA$956,500 | CA$986,000 |
| Other Curr. Assets | CA$29,000 | CA$26,200 | CA$35,800 | CA$30,300 |
| Total Curr. Assets | CA$1,499,300 | CA$1,961,300 | CA$1,869,500 | CA$1,719,600 |
| Property Plant & Equip (Net) | CA$649,400 | CA$439,900 | CA$416,500 | CA$389,100 |
| Goodwill | CA$66,600 | CA$51,300 | CA$50,800 | CA$49,000 |
| Intangibles | CA$79,200 | CA$68,900 | CA$75,700 | CA$83,200 |
| Long-Term Investments | CA$0 | CA$0 | CA$46,600 | CA$37,600 |
| Tax Assets | CA$800 | CA$1,200 | CA$1,200 | CA$1,500 |
| Other NC Assets | CA$51,400 | CA$47,500 | CA$46,600 | CA$34,500 |
| Total NC Assets | CA$847,400 | CA$608,800 | CA$637,400 | CA$594,900 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,346,700 | CA$2,570,100 | CA$2,506,900 | CA$2,314,500 |
| Liabilities | – | – | – | – |
| Payables | CA$442,100 | CA$450,000 | CA$477,800 | CA$553,500 |
| Short-Term Debt | CA$35,800 | CA$15,700 | CA$14,700 | CA$15,800 |
| Tax Payable | CA$700 | CA$3,600 | CA$4,800 | CA$66,700 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$4,200 | CA$4,200 | CA$4,200 |
| Total Curr. Liab. | CA$478,600 | CA$473,500 | CA$501,500 | CA$640,200 |
| LT Debt | CA$161,000 | CA$406,800 | CA$408,200 | CA$388,500 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$25,800 | CA$17,500 | CA$18,400 | CA$19,600 |
| Other NC Liab. | CA$22,900 | CA$32,400 | CA$19,500 | CA$17,900 |
| Total NC Liab. | CA$209,700 | CA$456,700 | CA$446,100 | CA$426,000 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$183,400 | CA$125,300 | CA$126,900 | CA$109,500 |
| Total Liabilities | CA$688,300 | CA$930,200 | CA$947,600 | CA$1,066,200 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$528,100 | CA$556,300 | CA$562,400 | CA$571,000 |
| Retained Earnings | CA$918,700 | CA$954,600 | CA$844,600 | CA$575,200 |
| AOCI | CA$201,600 | CA$118,700 | CA$140,100 | CA$90,000 |
| Other Equity | CA$10,000 | CA$10,300 | CA$12,200 | CA$12,100 |
| Total Equity | CA$1,658,400 | CA$1,639,900 | CA$1,559,300 | CA$1,248,300 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,346,700 | CA$2,570,100 | CA$2,506,900 | CA$2,314,500 |
| Net Debt | CA$151,200 | -CA$206,700 | CA$59,900 | CA$271,200 |