Reunion Industries, Inc.
RUNI · OTC
12/31/2006 | 12/31/2005 | 12/31/2004 | 12/31/2003 | |
|---|---|---|---|---|
| Revenue | $59,490 | $49,727 | $50,715 | $39,262 |
| % Growth | 19.6% | -1.9% | 29.2% | – |
| Cost of Goods Sold | $46,029 | $39,848 | $40,914 | $32,032 |
| Gross Profit | $13,461 | $9,879 | $9,801 | $7,230 |
| % Margin | 22.6% | 19.9% | 19.3% | 18.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7,081 | $7,046 | $7,152 | $7,722 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$4,987 | -$3,653 | -$4,338 | $0 |
| Operating Expenses | $2,094 | $3,393 | $2,814 | $7,722 |
| Operating Income | $11,367 | $6,486 | $6,987 | -$492 |
| % Margin | 19.1% | 13% | 13.8% | -1.3% |
| Other Income/Exp. Net | -$8,725 | -$8,695 | -$7,603 | $4,661 |
| Pre-Tax Income | $2,642 | -$2,209 | -$616 | $4,169 |
| Tax Expense | $115 | $49 | $0 | $0 |
| Net Income | $5,387 | -$2,420 | -$162 | $2,640 |
| % Margin | 9.1% | -4.9% | -0.3% | 6.7% |
| EPS | 0.31 | -0.15 | -0.01 | 0.24 |
| % Growth | 306.7% | -1,400% | -104.2% | – |
| EPS Diluted | 0.25 | -0.15 | -0.01 | 0.24 |
| Weighted Avg Shares Out | 17,143 | 16,479 | 16,279 | 16,279 |
| Weighted Avg Shares Out Dil | 21,931 | 16,479 | 16,279 | 16,654 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1,920 | $2,779 | $3,482 | $2,669 |
| EBITDA | $13,287 | $9,265 | $10,469 | $2,177 |
| % Margin | 22.3% | 18.6% | 20.6% | 5.5% |