Reunion Industries, Inc.
RUNI · OTC
12/31/2006 | 12/31/2005 | 12/31/2004 | 12/31/2003 | |
|---|---|---|---|---|
| Market Cap | $6,655 | $5,603 | $5,860 | $9,279 |
| - Cash | $1,575 | $1,923 | $1,146 | $656 |
| + Debt | $41,339 | $52,116 | $55,419 | $51,088 |
| Enterprise Value | $46,419 | $55,796 | $60,133 | $59,711 |
| Revenue | $59,490 | $49,727 | $50,715 | $39,262 |
| % Growth | 19.6% | -1.9% | 29.2% | – |
| Gross Profit | $13,461 | $9,879 | $9,801 | $7,230 |
| % Margin | 22.6% | 19.9% | 19.3% | 18.4% |
| EBITDA | $13,287 | $9,265 | $10,469 | $2,177 |
| % Margin | 22.3% | 18.6% | 20.6% | 5.5% |
| Net Income | $5,387 | -$2,420 | -$162 | $2,640 |
| % Margin | 9.1% | -4.9% | -0.3% | 6.7% |
| EPS Diluted | 0.25 | -0.15 | -0.01 | 0.24 |
| % Growth | 266.7% | -1,400% | -104.2% | – |
| Operating Cash Flow | -$3,789 | -$7 | -$3,295 | -$2,636 |
| Capital Expenditures | -$622 | -$585 | -$780 | -$282 |
| Free Cash Flow | -$4,411 | -$592 | -$4,075 | -$2,918 |