Rumble Inc.
RUM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $95,488 | $80,963 | $39,384 | $9,466 |
| % Growth | 17.9% | 105.6% | 316% | – |
| Cost of Goods Sold | $138,472 | $146,157 | $43,746 | $7,805 |
| Gross Profit | -$42,984 | -$65,193 | -$4,361 | $1,661 |
| % Margin | -45% | -80.5% | -11.1% | 17.5% |
| R&D Expenses | $18,923 | $15,722 | $6,343 | $1,622 |
| G&A Expenses | $36,646 | $37,125 | $16,086 | $4,546 |
| SG&A Expenses | $53,977 | $50,552 | $22,224 | $7,464 |
| Sales & Mktg Exp. | $17,331 | $13,427 | $6,138 | $2,918 |
| Other Operating Expenses | $14,969 | $4,080 | $2,672 | $3,087 |
| Operating Expenses | $87,869 | $70,354 | $31,239 | $12,173 |
| Operating Income | -$130,854 | -$135,547 | -$35,600 | -$10,512 |
| % Margin | -137% | -167.4% | -90.4% | -111.1% |
| Other Income/Exp. Net | -$209,518 | $15,835 | $23,981 | -$3,029 |
| Pre-Tax Income | -$340,372 | -$119,712 | -$11,619 | -$13,541 |
| Tax Expense | -$2,009 | -$3,292 | -$215 | -$128 |
| Net Income | -$338,363 | -$116,420 | -$11,404 | -$13,414 |
| % Margin | -354.4% | -143.8% | -29% | -141.7% |
| EPS | -1.66 | -0.58 | -0.05 | -0.077 |
| % Growth | -186.2% | -1,060% | 35.3% | – |
| EPS Diluted | -1.66 | -0.58 | -0.05 | -0.077 |
| Weighted Avg Shares Out | 204,100 | 201,442 | 242,443 | 173,519 |
| Weighted Avg Shares Out Dil | 204,100 | 201,442 | 242,443 | 173,519 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8,084 | $15,517 | $3,019 | $16 |
| Interest Expense | $0 | $0 | $1,116 | $2,925 |
| Depreciation & Amortization | $13,615 | $4,851 | $2,084 | $250 |
| EBITDA | -$326,757 | -$131,467 | -$32,400 | -$10,366 |
| % Margin | -342.2% | -162.4% | -82.3% | -109.5% |