Rubis
RUBSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,643,939 | $6,629,977 | $7,134,728 | $4,589,446 |
| % Growth | 0.2% | -7.1% | 55.5% | – |
| Cost of Goods Sold | $5,158,285 | $4,945,929 | $5,858,127 | $3,319,645 |
| Gross Profit | $1,485,654 | $1,684,048 | $1,276,601 | $1,269,801 |
| % Margin | 22.4% | 25.4% | 17.9% | 27.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $406,469 |
| SG&A Expenses | $0 | $742,549 | $49,612 | $406,469 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $981,850 | $297,858 | $717,864 | $460,796 |
| Operating Expenses | $981,850 | $1,040,407 | $767,476 | $867,265 |
| Operating Income | $503,804 | $643,641 | $456,610 | $402,536 |
| % Margin | 7.6% | 9.7% | 6.4% | 8.8% |
| Other Income/Exp. Net | -$71,266 | -$218,768 | -$120,845 | -$32,596 |
| Pre-Tax Income | $432,538 | $424,873 | $335,765 | $369,940 |
| Tax Expense | $81,435 | $57,860 | $63,862 | $65,201 |
| Net Income | $342,293 | $353,694 | $262,896 | $292,569 |
| % Margin | 5.2% | 5.3% | 3.7% | 6.4% |
| EPS | 3.33 | 3.42 | 2.56 | 2.86 |
| % Growth | -2.6% | 33.6% | -10.5% | – |
| EPS Diluted | 3.3 | 3.42 | 2.55 | 2.86 |
| Weighted Avg Shares Out | 102,917 | 103,419 | 102,882 | 102,287 |
| Weighted Avg Shares Out Dil | 103,725 | 103,429 | 103,004 | 102,534 |
| Supplemental Information | – | – | – | – |
| Interest Income | $13,280 | $15,718 | $11,869 | $9,747 |
| Interest Expense | $113,256 | $100,228 | $52,597 | $30,785 |
| Depreciation & Amortization | $250,269 | $183,802 | $100,928 | $143,829 |
| EBITDA | $792,210 | $805,163 | $609,942 | $535,657 |
| % Margin | 11.9% | 12.1% | 8.5% | 11.7% |