Rubellite Energy Inc.
RUBLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $168 | $80 | $54 | $5 |
| % Growth | 109.3% | 47.6% | 1,006.9% | – |
| Cost of Goods Sold | $87 | $7 | $24 | $3 |
| Gross Profit | $82 | $73 | $31 | $2 |
| % Margin | 48.4% | 90.8% | 56.7% | 45.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $14 | $7 | $9 | $1 |
| SG&A Expenses | $14 | $26 | $9 | $1 |
| Sales & Mktg Exp. | $0 | $19 | $0 | $0 |
| Other Operating Expenses | $17 | $0 | $0 | $0 |
| Operating Expenses | $31 | $26 | $10 | $1 |
| Operating Income | $50 | $47 | $21 | -$6 |
| % Margin | 29.8% | 58% | 39% | -121.8% |
| Other Income/Exp. Net | $9 | -$20 | -$11 | $7 |
| Pre-Tax Income | $59 | $27 | $10 | $8 |
| Tax Expense | $9 | $8 | -$15 | $0 |
| Net Income | $50 | $19 | $25 | $8 |
| % Margin | 29.7% | 23.1% | 45.2% | 156.4% |
| EPS | 0.73 | 0.3 | 0.47 | 0.18 |
| % Growth | 143.3% | -36.2% | 161.1% | – |
| EPS Diluted | 0.72 | 0.3 | 0.47 | 0.18 |
| Weighted Avg Shares Out | 69 | 62 | 52 | 44 |
| Weighted Avg Shares Out Dil | 70 | 61 | 52 | 44 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$0 | $0 | $0 | $0 |
| Interest Expense | $7 | $2 | $0 | $0 |
| Depreciation & Amortization | $50 | $27 | $14 | $1 |
| EBITDA | $116 | $56 | $24 | -$5 |
| % Margin | 68.8% | 69.6% | 43.6% | -93.6% |