Ratos AB (publ)
RTOBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $32 | $34 | $30 | $23 |
| % Growth | -4.8% | 13% | 32.5% | – |
| Cost of Goods Sold | $18 | $19 | $18 | $13 |
| Gross Profit | $14 | $15 | $12 | $9 |
| % Margin | 43.5% | 43.4% | 39.1% | 40.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $3 | $2 |
| SG&A Expenses | $0 | $0 | $3 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $12 | $12 | $8 | $6 |
| Operating Expenses | $12 | $12 | $10 | $7 |
| Operating Income | $2 | $3 | $2 | $2 |
| % Margin | 5.2% | 8.9% | 5.4% | 7.3% |
| Other Income/Exp. Net | -$1 | -$1 | -$0 | -$0 |
| Pre-Tax Income | $1 | $2 | $1 | $1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $0 | $1 | $1 | $3 |
| % Margin | 0.8% | 3.6% | 1.8% | 11.7% |
| EPS | 0.76 | 3.73 | 2.7 | 3.53 |
| % Growth | -79.6% | 38.1% | -23.5% | – |
| EPS Diluted | 0.76 | 3.69 | 2.69 | 3.49 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $1 | $1 |
| EBITDA | $3 | $5 | $3 | $3 |
| % Margin | 10.7% | 15.4% | 9.7% | 11.7% |