Reservoir Media, Inc.
RSVR · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $2 | -$1 | $3 | $5 |
| Dep. & Amort. | $8 | $7 | $7 | $7 |
| Deferred Tax | $0 | -$0 | -$1 | $2 |
| Stock-Based Comp. | $1 | $1 | $1 | $1 |
| Change in WC | $5 | -$3 | -$0 | -$1 |
| Other Non-Cash | $3 | $2 | $3 | -$3 |
| Operating Cash Flow | $19 | $6 | $12 | $11 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$0 | -$0 | -$0 |
| Net Acquisitions | $0 | -$2 | -$1 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$40 | -$8 | -$24 | -$61 |
| Investing Cash Flow | -$40 | -$10 | -$25 | -$61 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $16 | $47 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $34 | -$3 | $0 | -$0 |
| Financing Cash Flow | $34 | -$3 | $16 | $47 |
| Forex Effect | $0 | -$0 | $0 | -$0 |
| Net Chg. in Cash | $13 | -$7 | $4 | -$3 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $15 | $21 | $18 | $21 |
| End Cash | $28 | $15 | $21 | $18 |
| Free Cash Flow | $19 | -$2 | -$14 | -$48 |