Restore plc
RST.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £160 | £136 | £139 | £138 |
| % Growth | 17.8% | -2.5% | 1.4% | – |
| Cost of Goods Sold | £93 | £100 | £78 | £103 |
| Gross Profit | £67 | £36 | £62 | £35 |
| % Margin | 41.7% | 26.6% | 44.4% | 25.3% |
| R&D Expenses | £1 | £0 | £0 | £0 |
| G&A Expenses | £54 | £42 | £46 | £42 |
| SG&A Expenses | £53 | £18 | £46 | £21 |
| Sales & Mktg Exp. | -£0 | £0 | £0 | -£21 |
| Other Operating Expenses | -£1 | £26 | £0 | £0 |
| Operating Expenses | £53 | £44 | £46 | £21 |
| Operating Income | £13 | £18 | £16 | £14 |
| % Margin | 8.4% | 13.2% | 11.5% | 9.9% |
| Other Income/Exp. Net | -£8 | -£9 | -£7 | -£17 |
| Pre-Tax Income | £6 | £9 | £9 | -£3 |
| Tax Expense | £2 | £3 | £2 | -£1 |
| Net Income | £3 | £6 | £6 | -£3 |
| % Margin | 2.1% | 4.4% | 4.6% | -1.9% |
| EPS | 0.024 | 0.044 | 0.047 | -0.019 |
| % Growth | -44.8% | -6% | 347.4% | – |
| EPS Diluted | 0.024 | 0.043 | 0.047 | -0.019 |
| Weighted Avg Shares Out | 138 | 136 | 136 | 137 |
| Weighted Avg Shares Out Dil | 137 | 140 | 138 | 137 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £8 | £7 | £7 | £7 |
| Depreciation & Amortization | £23 | £24 | £21 | £22 |
| EBITDA | £36 | £41 | £37 | £26 |
| % Margin | 22.6% | 30.2% | 26.8% | 19.2% |