Regency Silver Corp.
RSMX.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$15 | CA$58 | CA$1,110 | CA$1 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$53 | CA$53 | CA$175 | CA$67 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$73 | CA$102 | CA$271 | CA$10 |
| Total Curr. Assets | CA$142 | CA$214 | CA$1,556 | CA$79 |
| Property Plant & Equip (Net) | CA$6,903 | CA$6,515 | CA$2,565 | CA$1,006 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$10 | CA$10 | CA$10 |
| Total NC Assets | CA$6,903 | CA$6,525 | CA$2,575 | CA$1,016 |
| Other Assets | CA$0 | CA$0 | CA$81 | CA$0 |
| Total Assets | CA$7,045 | CA$6,739 | CA$4,213 | CA$1,095 |
| Liabilities | – | – | – | – |
| Payables | CA$575 | CA$517 | CA$290 | CA$381 |
| Short-Term Debt | CA$44 | CA$0 | CA$0 | CA$54 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$155 | CA$18 | CA$86 | CA$77 |
| Total Curr. Liab. | CA$774 | CA$535 | CA$376 | CA$512 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$774 | CA$535 | CA$376 | CA$512 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$16,739 | CA$14,618 | CA$9,781 | CA$4,719 |
| Retained Earnings | -CA$12,819 | -CA$10,481 | -CA$7,295 | -CA$4,143 |
| AOCI | CA$2,470 | CA$2,067 | CA$1,351 | CA$7 |
| Other Equity | -CA$120 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$6,271 | CA$6,204 | CA$3,837 | CA$583 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$7,045 | CA$6,739 | CA$4,213 | CA$1,095 |
| Net Debt | CA$29 | -CA$58 | -CA$1,110 | CA$52 |