Rush Street Interactive, Inc.
RSI · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $277,911 | $269,217 | $262,407 | $254,167 |
| % Growth | 3.2% | 2.6% | 3.2% | – |
| Cost of Goods Sold | $183,466 | $174,147 | $170,883 | $161,622 |
| Gross Profit | $94,445 | $95,070 | $91,524 | $92,545 |
| % Margin | 34% | 35.3% | 34.9% | 36.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $25,746 | $23,787 | $25,317 | $27,363 |
| SG&A Expenses | $64,789 | $60,919 | $67,456 | $71,353 |
| Sales & Mktg Exp. | $39,043 | $37,132 | $42,139 | $43,990 |
| Other Operating Expenses | $10,188 | $9,827 | $9,491 | $9,076 |
| Operating Expenses | $74,977 | $70,746 | $76,947 | $80,429 |
| Operating Income | $19,468 | $24,324 | $14,577 | $12,116 |
| % Margin | 7% | 9% | 5.6% | 4.8% |
| Other Income/Exp. Net | $2,555 | -$110,511 | $1,699 | $1,968 |
| Pre-Tax Income | $22,023 | -$86,187 | $16,276 | $14,084 |
| Tax Expense | $7,177 | -$115,017 | $5,065 | $7,596 |
| Net Income | $6,055 | $16,688 | $5,319 | $2,025 |
| % Margin | 2.2% | 6.2% | 2% | 0.8% |
| EPS | 0.06 | 0.18 | 0.06 | 0.023 |
| % Growth | -66.7% | 200% | 160.9% | – |
| EPS Diluted | 0.064 | 0.18 | 0.05 | 0.02 |
| Weighted Avg Shares Out | 96,223 | 95,053 | 93,851 | 88,134 |
| Weighted Avg Shares Out Dil | 95,053 | 95,053 | 96,881 | 96,881 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,555 | $2,181 | $1,935 | $1,968 |
| Interest Expense | $0 | $0 | $236 | $0 |
| Depreciation & Amortization | $10,188 | $9,827 | $9,491 | $9,076 |
| EBITDA | $32,211 | $34,151 | $24,068 | $21,192 |
| % Margin | 11.6% | 12.7% | 9.2% | 8.3% |