Rush Street Interactive, Inc.
RSI · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $278 | $269 | $262 | $254 |
| % Growth | 3.2% | 2.6% | 3.2% | – |
| Cost of Goods Sold | $183 | $174 | $171 | $162 |
| Gross Profit | $94 | $95 | $92 | $93 |
| % Margin | 34% | 35.3% | 34.9% | 36.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $26 | $24 | $25 | $27 |
| SG&A Expenses | $65 | $61 | $67 | $71 |
| Sales & Mktg Exp. | $39 | $37 | $42 | $44 |
| Other Operating Expenses | $10 | $10 | $9 | $9 |
| Operating Expenses | $75 | $71 | $77 | $80 |
| Operating Income | $19 | $24 | $15 | $12 |
| % Margin | 7% | 9% | 5.6% | 4.8% |
| Other Income/Exp. Net | $3 | -$111 | $2 | $2 |
| Pre-Tax Income | $22 | -$86 | $16 | $14 |
| Tax Expense | $7 | -$115 | $5 | $8 |
| Net Income | $6 | $17 | $5 | $2 |
| % Margin | 2.2% | 6.2% | 2% | 0.8% |
| EPS | 0.06 | 0.18 | 0.06 | 0.023 |
| % Growth | -66.7% | 200% | 160.9% | – |
| EPS Diluted | 0.064 | 0.18 | 0.05 | 0.02 |
| Weighted Avg Shares Out | 96 | 95 | 94 | 88 |
| Weighted Avg Shares Out Dil | 95 | 95 | 97 | 97 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $2 | $2 | $2 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $10 | $10 | $9 | $9 |
| EBITDA | $32 | $34 | $24 | $21 |
| % Margin | 11.6% | 12.7% | 9.2% | 8.3% |